| Revenue | NOK 107,4M | +47% |
| EBITDA | NOK 1,2M | +29% |
| Net profit | NOK 466K | +64% |
| Total assets | NOK 35M | +2% |
| Equity | NOK 8,7M | +6% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 434 | 78 571 | 91 512 | 72 961 | 107 438 |
| Staff expenses | −14 492 | −16 876 | −19 739 | −20 918 | −24 886 |
| EBITDA | 1 260 | 2 851 | −3 343 | 896 | 1 157 |
| Depreciation & amort. | −194 | −50 | −0 | −0 | −0 |
| EBIT | 1 066 | 2 800 | −3 343 | 896 | 1 157 |
| Net financials | −59 | −92 | −185 | −612 | −644 |
| Profit before tax | 1 007 | 2 708 | −3 528 | 285 | 513 |
| Tax | 190 | 601 | −628 | −0 | 47 |
| Net profit | 817 | 2 107 | −2 901 | 285 | 466 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 360 | 25 397 | 29 427 | 34 461 | 34 989 |
| Equity | 4 752 | 6 859 | 3 958 | 8 243 | 8 709 |
| Long-term debt | 61 | 628 | 0 | 4 050 | 5 712 |
| Short-term debt | 12 547 | 17 910 | 25 469 | 22 168 | 20 568 |
| Total debt | 12 608 | 18 538 | 25 469 | 26 218 | 26 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EÅ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.17% | 82.17% | 2024 | |
| Company | 17.83% | 17.83% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Stokholm Bogen | Chief Executive Officer | 0 companies |
| Einar Ådalen | Chief Executive Officer | 0 companies |
| Oddgeir Halvdan Lydersen | Chairman | 0 companies |
| Håvar Ådalen | Board of Directors | 0 companies |
| Pål Georg Kallasten | Board of Directors | 0 companies |
| Arild Ådalen | Chairman | 0 companies |
| Maja Ådalen | Board of Directors | 0 companies |