| Revenue | NOK 2,8M | -20% |
| EBITDA | NOK -270K | -2% |
| Net profit | NOK -314K | -2% |
| Total assets | NOK 513K | -12% |
| Equity | NOK -783K | -67% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 848 | 2 373 | 2 420 | 3 457 | 2 755 |
| Staff expenses | −680 | −919 | −1 046 | −1 368 | −1 216 |
| EBITDA | 49 | 66 | −182 | −264 | −270 |
| Depreciation & amort. | −9 | −14 | −20 | −45 | −38 |
| EBIT | 41 | 52 | −202 | −309 | −309 |
| Net financials | −1 | −1 | −5 | 1 | −5 |
| Profit before tax | 40 | 52 | −207 | −308 | −314 |
| Tax | 9 | 12 | 1 | −0 | −0 |
| Net profit | 31 | 40 | −208 | −308 | −314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 195 | 286 | 801 | 583 | 513 |
| Equity | −23 | 17 | −161 | −469 | −783 |
| Long-term debt | 30 | 30 | 399 | 0 | 0 |
| Short-term debt | 187 | 239 | 564 | 1 053 | 1 297 |
| Total debt | 217 | 269 | 962 | 1 053 | 1 297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
RM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
CH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rannveig Mørk | Chief Executive Officer | 0 companies |
| Lilly Miljeteig | Chief Executive Officer | 0 companies |
| Cathrine Hamre Tindeland | Chief Executive Officer | 0 companies |
| Iryna Bondar | Chief Executive Officer | 0 companies |
| Anne Gro Matre Helgevold | Board of Directors | 0 companies |
| Solveig Kvamme | Board of Directors | 0 companies |
| Magne Christiansen | Chairman | 0 companies |
| Merete Vårvik Matre | Chairman | 0 companies |
| Jorunn Matre Stople | Board of Directors | 0 companies |
| Kari Aakra | Deputy Chairman | 0 companies |
| Vidar Miljeteig | Board of Directors | 0 companies |
| Turid Berge-Olsen | Board of Directors | 0 companies |
| Arne Gunnar Habbestad | Board of Directors | 0 companies |