| Revenue | NOK 695K | +112% |
| EBITDA | NOK 576K | +117% |
| Net profit | NOK 272K | +353% |
| Total assets | NOK 4,7M | +4% |
| Equity | NOK 284K | +2317% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 160 | 240 | 318 | 304 | 328 | 695 |
| Staff expenses | −0 | −0 | −0 | −10 | −0 | −0 | −0 |
| EBITDA | −7 | 154 | 223 | 249 | 244 | 266 | 576 |
| Depreciation & amort. | −0 | −30 | −93 | −97 | −110 | −110 | −116 |
| EBIT | −7 | 124 | 129 | 152 | 134 | 156 | 461 |
| Net financials | 0 | 0 | −90 | −127 | −202 | −280 | −161 |
| Profit before tax | −7 | 124 | 40 | 24 | −68 | −124 | 299 |
| Tax | −0 | 25 | 9 | 5 | −15 | −17 | 27 |
| Net profit | −7 | 100 | 31 | 19 | −53 | −107 | 272 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 625 | 4 021 | 4 065 | 4 900 | 4 755 | 4 578 | 4 739 |
| Equity | 23 | 122 | 153 | 172 | 119 | 12 | 284 |
| Long-term debt | 0 | 22 | 3 750 | 4 557 | 4 428 | 4 348 | 4 207 |
| Short-term debt | 1 602 | 3 876 | 161 | 171 | 208 | 218 | 249 |
| Total debt | 1 602 | 3 898 | 3 912 | 4 728 | 4 636 | 4 567 | 4 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frium & Scheie As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Frium | Chief Executive Officer | 0 companies |
| Erik Scheie | Chairman | 0 companies |