| Revenue | NOK 36,4M | +34% |
| EBITDA | NOK -8M | -1% |
| Net profit | NOK -8M | +0% |
| Total assets | NOK 34,2M | +40% |
| Equity | NOK 985K | -7% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 800 | 20 736 | 25 158 | 27 172 | 36 441 |
| Staff expenses | −13 617 | −14 643 | −14 776 | −19 702 | −24 288 |
| EBITDA | −1 144 | −2 423 | −22 | −7 933 | −7 973 |
| Depreciation & amort. | −15 | −143 | −195 | −827 | −477 |
| EBIT | −1 159 | −2 566 | −217 | −8 759 | −8 450 |
| Net financials | −43 | −92 | −181 | −350 | −1 473 |
| Profit before tax | −1 202 | −2 659 | −398 | −9 109 | −9 922 |
| Tax | −241 | −518 | 0 | −1 121 | −1 927 |
| Net profit | −961 | −2 141 | −398 | −7 988 | −7 996 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 096 | 10 399 | 9 887 | 24 515 | 34 242 |
| Equity | −681 | 178 | 2 159 | 1 065 | 985 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 5 776 | 10 221 | 7 721 | 23 450 | 33 257 |
| Total debt | 5 776 | 10 221 | 7 727 | 23 450 | 33 257 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Helland Smørås | Board of Directors | 0 companies |
| Kjetil Bratshaug Smørås | Chairman | 0 companies |
| Hans Olav Lindal | Chairman | 0 companies |