| Revenue | NOK 562K | +375% |
| EBITDA | NOK -1,2M | +47% |
| Net profit | NOK -1,8M | +17% |
| Total assets | NOK 742K | +20% |
| Equity | NOK -6,1M | -43% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 53 | 659 | 875 | 118 | 562 |
| Staff expenses | −0 | −13 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −948 | −1 792 | −2 407 | −2 173 | −1 152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −948 | −1 792 | −2 407 | −2 173 | −1 152 |
| Net financials | 0 | 0 | −29 | −184 | −7 | −661 |
| Profit before tax | −37 | −948 | −1 821 | −2 591 | −2 179 | −1 813 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 | −948 | −1 821 | −2 591 | −2 179 | −1 813 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 4 | 849 | 1 949 | 1 191 | 618 | 742 |
| Equity | −7 | 545 | −1 276 | −2 075 | −4 254 | −6 067 |
| Long-term debt | 0 | 0 | 2 400 | 2 481 | 4 481 | 5 924 |
| Short-term debt | 11 | 304 | 825 | 785 | 392 | 885 |
| Total debt | 11 | 304 | 3 225 | 3 266 | 4 873 | 6 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gogle Invest As | Company | 67.9% | 67.9% | 2022 |
Nec-Tar As | Company | 27.1% | 27.1% | 2022 |
Peritus Advisors As | Company | 2.5% | 2.5% | 2022 |
Larstad As | Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Gjøse | Chief Executive Officer | 0 companies |
| Bengt Eide | Chief Executive Officer | 0 companies |
| Leif Andre Skare | Chairman | 0 companies |
| Jan Kristian Vasshus | Board of Directors | 0 companies |
| Per Gunnar Vigre | Chairman | 0 companies |
| Stian Førre-Wold | Board of Directors | 0 companies |
| Knut Johan Tveit | Board of Directors | 0 companies |
| Sasko Despotovski | Board of Directors | 0 companies |