| Revenue | NOK 1M | -90% |
| EBITDA | NOK -4,9M | -2550% |
| Net profit | NOK -5,3M | -478% |
| Total assets | NOK 11,1M | +44% |
| Equity | NOK 1,1M | +2928% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 865 | 9 537 | 13 291 | 10 200 | 1 026 |
| Staff expenses | −7 944 | −10 303 | −11 660 | −8 688 | −5 232 |
| EBITDA | −3 490 | −2 022 | 639 | 198 | −4 855 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −13 |
| EBIT | −3 490 | −2 022 | 639 | 184 | −4 868 |
| Net financials | −68 | −33 | −29 | −119 | −437 |
| Profit before tax | −3 557 | −2 055 | 610 | 65 | −5 305 |
| Tax | −778 | 1 045 | −0 | −1 338 | −1 |
| Net profit | −2 779 | −3 100 | 610 | 1 402 | −5 304 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 447 | 2 559 | 2 773 | 7 692 | 11 061 |
| Equity | −3 694 | −6 794 | −6 184 | −38 | 1 062 |
| Long-term debt | 6 000 | 6 000 | 6 000 | 6 001 | 0 |
| Short-term debt | 2 141 | 3 353 | 2 957 | 1 729 | 9 999 |
| Total debt | 8 141 | 9 353 | 8 957 | 7 730 | 9 999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HO Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2018 – 2023 | |
| Deputy Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peak Consulting Group Aps | Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Onshuus | Chief Executive Officer | 0 companies |
| Anders Fredrik Gratte | Chairman | 0 companies |
| Patrick Thomas Foged Sorrentino | Chairman | 0 companies |
| Lars Bloch | Board of Directors | 0 companies |
| Morten Edler Bay | Board of Directors | 0 companies |
| Torben Richard Falholt | Deputy Chairman | 0 companies |