| Revenue | NOK 75,1M | +24% |
| EBITDA | NOK 7,5M | +21% |
| Net profit | NOK -5M | -27% |
| Total assets | NOK 101,8M | -3% |
| Equity | NOK 12,9M | -13% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 878 | 61 840 | 63 695 | 60 497 | 75 063 |
| Staff expenses | −14 514 | −18 687 | −22 003 | −19 415 | −16 377 |
| EBITDA | 7 438 | 3 872 | −1 521 | 6 207 | 7 494 |
| Depreciation & amort. | −766 | −1 164 | −932 | −4 568 | −10 009 |
| EBIT | 6 672 | 2 708 | −2 453 | 1 640 | −2 515 |
| Net financials | −577 | −1 016 | −1 020 | −6 698 | −3 917 |
| Profit before tax | 6 096 | 1 692 | −3 473 | −5 058 | −6 433 |
| Tax | 1 342 | −0 | −0 | −1 108 | −1 408 |
| Net profit | 4 754 | 1 316 | −2 727 | −3 950 | −5 025 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 945 | 52 803 | 77 558 | 105 366 | 101 776 |
| Equity | 9 938 | 13 554 | 19 959 | 14 866 | 12 941 |
| Long-term debt | 5 760 | 4 940 | 3 972 | 55 520 | 45 266 |
| Short-term debt | 24 247 | 34 309 | 53 627 | 34 979 | 43 569 |
| Total debt | 30 007 | 39 249 | 57 599 | 90 500 | 88 835 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Willy Nilsen | Board of Directors | 0 companies |
| Ring Tore Teigen | Board of Directors | 0 companies |
| Arne Marthinsen | Chairman | 0 companies |
| Hans Jørgen Fedog | Chairman | 0 companies |