| Revenue | NOK 4M | +38% |
| EBITDA | NOK 1,1M | +35% |
| Net profit | NOK 570K | +42% |
| Total assets | NOK 2,1M | -11% |
| Equity | NOK 1,2M | +35% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 492 | 1 190 | 1 917 | 2 880 | 3 975 |
| Staff expenses | −0 | −0 | −1 575 | −1 356 | −0 |
| EBITDA | 84 | 465 | −812 | 821 | 1 109 |
| Depreciation & amort. | −212 | −221 | −234 | −294 | −373 |
| EBIT | −129 | 244 | −1 047 | 527 | 735 |
| Net financials | −30 | −36 | −5 | −11 | −4 |
| Profit before tax | −159 | 208 | −1 051 | 516 | 731 |
| Tax | −35 | 11 | −231 | 114 | 161 |
| Net profit | −124 | 197 | −820 | 403 | 570 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 830 | 1 686 | 2 676 | 2 373 | 2 109 |
| Equity | 145 | 342 | 342 | 858 | 1 161 |
| Long-term debt | 1 397 | 1 197 | 1 303 | 912 | 0 |
| Short-term debt | 289 | 147 | 1 031 | 603 | 948 |
| Total debt | 1 685 | 1 344 | 2 334 | 1 515 | 948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| William Sørensen Thoresen | Chief Executive Officer | 0 companies |
| Knut William Thoresen | Board of Directors | 0 companies |
| Nils Edgar Fredriksen | Chairman | 0 companies |
| Dag Liverød | Board of Directors | 0 companies |
| Ole Vinje | Board of Directors | 0 companies |