| Revenue | NOK 51,9M | -5% |
| EBITDA | NOK 1,7M | +137% |
| Net profit | NOK 1,5M | +113% |
| Total assets | NOK 1,5M | -81% |
| Equity | NOK 1,1M | -70% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 096 | 30 985 | 42 090 | 54 778 | 51 920 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 962 | 1 031 | 313 | 723 | 1 714 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 962 | 1 031 | 313 | 723 | 1 714 |
| Net financials | −29 | −6 | 30 | 163 | 172 |
| Profit before tax | 933 | 1 024 | 344 | 886 | 1 886 |
| Tax | 205 | 225 | 76 | 195 | 415 |
| Net profit | 728 | 799 | 268 | 691 | 1 470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 210 | 6 256 | 7 211 | 7 874 | 1 525 |
| Equity | 1 863 | 2 662 | 2 930 | 3 621 | 1 091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 348 | 3 595 | 4 281 | 4 253 | 433 |
| Total debt | 3 348 | 3 595 | 4 281 | 4 253 | 433 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
XS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Xuan Sang Thi Vo | Chief Executive Officer | 0 companies |
| Nhi Nguyen | Chairman | 0 companies |
| Phuoc Hai Tran | Board of Directors | 0 companies |