| Revenue | NOK 21,4M | +1% |
| EBITDA | NOK -1,9M | -579% |
| Net profit | NOK -2,3M | -327% |
| Total assets | NOK 13,5M | +10% |
| Equity | NOK 3,3M | -12% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 857 | 6 219 | 11 045 | 21 173 | 21 419 |
| Staff expenses | −4 086 | −3 203 | −4 447 | −7 858 | −8 443 |
| EBITDA | 7 | 123 | 816 | 398 | −1 905 |
| Depreciation & amort. | −59 | −49 | −317 | −870 | −902 |
| EBIT | −52 | 74 | 499 | −472 | −2 807 |
| Net financials | −97 | −90 | −107 | −206 | −89 |
| Profit before tax | −149 | −16 | 391 | −678 | −2 896 |
| Tax | −33 | −2 | 86 | −149 | −637 |
| Net profit | −116 | −14 | 305 | −529 | −2 259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 565 | 3 317 | 10 340 | 12 232 | 13 465 |
| Equity | −151 | −165 | 4 242 | 3 712 | 3 256 |
| Long-term debt | 2 290 | 2 221 | 2 832 | 2 522 | 5 025 |
| Short-term debt | 1 427 | 1 262 | 3 266 | 5 997 | 5 184 |
| Total debt | 3 717 | 3 482 | 6 098 | 8 519 | 10 208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KL Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Lofthus | Chief Executive Officer | 0 companies |
| Eivind Sandland Hårstad | Chief Executive Officer | 0 companies |
| Bjarne Lofthus | Board of Directors | 0 companies |
| Hermann Betten | Board of Directors | 0 companies |
| Inge Vikesdal | Chairman | 0 companies |
| Lars Inge Lauvdal | Board of Directors | 0 companies |
| Tor Gunnar Austjord | Chairman | 0 companies |
| Torgeir Straand | Board of Directors | 0 companies |
| Magne Aamlid | Chairman | 0 companies |
| Lars Olof Svante Bildsten | Board of Directors | 0 companies |