| Revenue | NOK 12,1M | -8% |
| EBITDA | NOK 918K | +52% |
| Net profit | NOK 627K | +45% |
| Total assets | NOK 4,4M | -1% |
| Equity | NOK 1,2M | +23% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 541 | 11 755 | 11 968 | 13 051 | 12 053 |
| Staff expenses | −5 020 | −4 867 | −4 803 | −5 338 | −5 065 |
| EBITDA | 723 | 849 | 749 | 603 | 918 |
| Depreciation & amort. | −462 | −388 | −386 | −96 | −115 |
| EBIT | 261 | 461 | 363 | 507 | 803 |
| Net financials | −91 | −71 | −55 | 18 | 22 |
| Profit before tax | 170 | 391 | 308 | 525 | 824 |
| Tax | 37 | 86 | 66 | 93 | 198 |
| Net profit | 133 | 305 | 242 | 431 | 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 108 | 4 291 | 3 590 | 4 456 | 4 412 |
| Equity | 316 | 620 | 734 | 965 | 1 192 |
| Long-term debt | 1 608 | 1 315 | 151 | 11 | 0 |
| Short-term debt | 2 184 | 2 356 | 2 706 | 3 480 | 3 220 |
| Total debt | 3 792 | 3 671 | 2 857 | 3 491 | 3 220 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Magne Korsnes Larsen | Chief Executive Officer | 0 companies |
| Sonja Helen Sørøy Larsen | Board of Directors | 0 companies |