| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | +53% |
| Net profit | NOK -22K | +53% |
| Total assets | NOK 517K | -5% |
| Equity | NOK 510K | -4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 1 567 | 2 044 | 924 | 0 | 0 | 0 | 0 |
| Staff expenses | −69 | −1 110 | −1 016 | −837 | −28 | −1 | −0 | −0 |
| EBITDA | 271 | 199 | 804 | −46 | −116 | −24 | −47 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 271 | 199 | 804 | −46 | −116 | −24 | −47 | −22 |
| Net financials | 1 | −1 | −11 | 1 | 0 | 0 | −0 | 0 |
| Profit before tax | 272 | 198 | 794 | −45 | −116 | −24 | −47 | −22 |
| Tax | 64 | 45 | 177 | −11 | 11 | −0 | −0 | −0 |
| Net profit | 207 | 153 | 617 | −34 | −127 | −24 | −47 | −22 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 610 | 1 100 | 822 | 606 | 579 | 541 | 517 |
| Equity | 237 | 146 | 763 | 729 | 603 | 579 | 532 | 510 |
| Long-term debt | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 463 | 336 | 92 | 3 | 0 | 9 | 7 |
| Total debt | 85 | 464 | 337 | 92 | 3 | 0 | 9 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wojtech Andrzej Sargalski | Chief Executive Officer | 0 companies |
| Lukas Haugberg | Deputy Member | 0 companies |
| Filip Haugberg | Board of Directors | 0 companies |
| Trine Synøve Horne Haugberg | Chairman | 0 companies |