| Revenue | NOK 3,9M | -37% |
| EBITDA | NOK 72K | +112% |
| Net profit | NOK 46K | +107% |
| Total assets | NOK 1,9M | +27% |
| Equity | NOK -654K | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 029 | 4 306 | 5 698 | 6 223 | 3 936 |
| Staff expenses | −0 | −1 691 | −1 568 | −2 316 | −1 943 |
| EBITDA | 44 | 33 | 87 | −606 | 72 |
| Depreciation & amort. | −6 | −14 | −0 | −17 | −17 |
| EBIT | 37 | 18 | 87 | −622 | 56 |
| Net financials | −30 | 0 | 6 | −8 | −10 |
| Profit before tax | 8 | 19 | 93 | −630 | 46 |
| Tax | 2 | 7 | 17 | −0 | −0 |
| Net profit | 5 | 12 | 75 | −630 | 46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 027 | 1 314 | 1 813 | 1 477 | 1 872 |
| Equity | 126 | 138 | 213 | −700 | −654 |
| Long-term debt | 309 | 0 | 0 | 247 | 0 |
| Short-term debt | 1 592 | 1 175 | 1 600 | 1 930 | 2 197 |
| Total debt | 1 901 | 1 175 | 1 600 | 2 177 | 2 525 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VG Chief Executive Officer | Chief Executive Officer | 2022 |
NJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Valgeir Gudmundur Magnusson | Chief Executive Officer | 0 companies |
| Nicolay Jernberg | Chief Executive Officer | 0 companies |
| Gudmundur Stefan Mariusson | Board of Directors | 0 companies |
| Ola Karstein Hanø | Chairman | 0 companies |
| Gudmundur Hrafn Pálsson | Board of Directors | 0 companies |