| Revenue | NOK 8,4M | +0% |
| EBITDA | NOK 229K | +116% |
| Net profit | NOK 2K | +100% |
| Total assets | NOK 1,6M | +2% |
| Equity | NOK -570K | +0% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9 941 | 11 303 | 11 633 | 8 466 | 8 445 |
| Staff expenses | −4 738 | −3 059 | −4 338 | −3 228 | −2 192 |
| EBITDA | −845 | 1 482 | 918 | −1 431 | 229 |
| Depreciation & amort. | −122 | −105 | −66 | −34 | −33 |
| EBIT | −968 | 1 377 | 852 | −1 465 | 197 |
| Net financials | −6 | −29 | 52 | −117 | −194 |
| Profit before tax | −974 | 1 348 | 904 | −1 582 | 2 |
| Tax | −207 | 298 | 202 | 17 | −0 |
| Net profit | −767 | 1 050 | 702 | −1 599 | 2 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 361 | 3 339 | 4 002 | 1 552 | 1 578 |
| Equity | 130 | 1 164 | 1 027 | −572 | −570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 231 | 2 174 | 2 975 | 2 124 | 2 148 |
| Total debt | 3 231 | 2 174 | 2 975 | 2 124 | 2 148 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KO Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JC Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olaf Olsen | Chief Executive Officer | 0 companies |
| Jill Connie Daae Olsen | Chief Executive Officer | 0 companies |
| Torstein Rygh | Board of Directors | 0 companies |
| Thomas Orrem Bolstad | Chairman | 0 companies |
| Daniel Landsverk | Board of Directors | 0 companies |
| Morten Batteri Olsen | Board of Directors | 0 companies |