| Revenue | NOK 12,6M | +12% |
| EBITDA | NOK 598K | +9% |
| Net profit | NOK 408K | +20% |
| Total assets | NOK 2,6M | +6% |
| Equity | NOK 570K | +252% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 913 | 7 155 | 9 346 | 11 245 | 12 562 |
| Staff expenses | −727 | −2 140 | −2 251 | −2 512 | −2 660 |
| EBITDA | −273 | −324 | 248 | 548 | 598 |
| Depreciation & amort. | −56 | −175 | −177 | −177 | −177 |
| EBIT | −329 | −499 | 71 | 371 | 421 |
| Net financials | −18 | −59 | −49 | −31 | −13 |
| Profit before tax | −347 | −558 | 22 | 340 | 408 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −347 | −558 | 22 | 340 | 408 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 285 | 2 192 | 2 123 | 2 444 | 2 594 |
| Equity | −42 | −200 | −178 | 162 | 570 |
| Long-term debt | 1 127 | 906 | 679 | 445 | 207 |
| Short-term debt | 1 199 | 1 486 | 1 621 | 1 837 | 1 816 |
| Total debt | 2 327 | 2 392 | 2 301 | 2 282 | 2 024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nora Albakaa | Chief Executive Officer | 0 companies |
| Vegard Hoff | Board of Directors | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Michael Roland Ecker | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Board of Directors | 0 companies |