| Revenue | NOK 254K | +5% |
| EBITDA | NOK 221K | +4% |
| Net profit | NOK -10K | +42% |
| Total assets | NOK 1,8M | -8% |
| Equity | NOK 937K | +57% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 818 | 242 | 255 | 242 | 254 |
| Staff expenses | −320 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 228 | 232 | 214 | 221 |
| Depreciation & amort. | −55 | −156 | −175 | −175 | −175 |
| EBIT | −60 | 72 | 57 | 39 | 47 |
| Net financials | −27 | −78 | −68 | −60 | −59 |
| Profit before tax | −87 | −6 | −10 | −21 | −12 |
| Tax | 64 | −10 | −2 | −5 | −3 |
| Net profit | −152 | 4 | −8 | −17 | −10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 442 | 2 271 | 2 233 | 2 010 | 1 843 |
| Equity | 617 | 621 | 613 | 596 | 937 |
| Long-term debt | 1 435 | 1 257 | 1 161 | 999 | 883 |
| Short-term debt | 389 | 394 | 459 | 414 | 23 |
| Total debt | 1 825 | 1 650 | 1 620 | 1 414 | 906 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ØT Accountant | Accountant | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Thorsen | Accountant | 0 companies |
| Hans Henrik Hansen | Board of Directors | 0 companies |
| Frank Havnerås | Board of Directors | 0 companies |
| Terje Hammerås | Board of Directors | 0 companies |
| David Andersen | Chairman | 0 companies |
| Andreas Sakshaug | Chairman | 0 companies |
| Nina Ersnes Hansen | Chairman | 0 companies |