| Revenue | NOK 65M | +1% |
| EBITDA | NOK 5,8M | -38% |
| Net profit | NOK 218K | -92% |
| Total assets | NOK 27M | -8% |
| Equity | NOK 12M | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 278 | 50 137 | 62 674 | 64 560 | 65 021 |
| Staff expenses | −5 784 | −6 048 | −6 561 | −7 156 | −6 717 |
| EBITDA | 6 207 | 6 715 | 13 384 | 9 316 | 5 822 |
| Depreciation & amort. | −5 207 | −5 587 | −5 545 | −5 870 | −5 162 |
| EBIT | 1 000 | 1 128 | 7 839 | 3 446 | 660 |
| Net financials | −677 | −566 | 2 395 | 26 | −379 |
| Profit before tax | 322 | 562 | 10 235 | 3 472 | 281 |
| Tax | 74 | 124 | 2 252 | 766 | 63 |
| Net profit | 248 | 438 | 7 983 | 2 705 | 218 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 191 | 26 205 | 40 144 | 29 385 | 26 970 |
| Equity | 7 665 | 8 103 | 10 086 | 11 791 | 12 009 |
| Long-term debt | 14 265 | 12 480 | 13 318 | 8 606 | 7 054 |
| Short-term debt | 6 261 | 5 622 | 16 741 | 8 988 | 7 907 |
| Total debt | 20 526 | 18 102 | 30 058 | 17 594 | 14 961 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Robert Rotevatn | Chief Executive Officer | 0 companies |
| Tormod Stigen | Board of Directors | 0 companies |
| Cato Aurstad | Board of Directors | 0 companies |
| Jo-Stian Tverberg | Board of Directors | 0 companies |
| Siri Engesæth | Board of Directors | 0 companies |
| Torunn Melle | Board of Directors | 0 companies |
| Petter Olav Espe | Board of Directors | 0 companies |
| Kjell Arne Aurstad | Chairman | 0 companies |
| Johannes Arve Aspehaug | Chairman | 0 companies |