| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK -591K | +4% |
| Net profit | NOK -501K | +24% |
| Total assets | NOK 456K | -14% |
| Equity | NOK -745K | -205% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 248 | 232 | 384 | 1 094 | 1 146 |
| Staff expenses | −6 | −3 | −506 | −673 | −672 |
| EBITDA | −113 | −424 | −455 | −613 | −591 |
| Depreciation & amort. | −0 | −0 | −40 | −40 | −48 |
| EBIT | −113 | −424 | −495 | −653 | −639 |
| Net financials | −2 | 0 | −2 | −10 | −5 |
| Profit before tax | −116 | −424 | −497 | −663 | −644 |
| Tax | −15 | −41 | −176 | −0 | −143 |
| Net profit | −100 | −383 | −321 | −663 | −501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158 | 286 | 1 191 | 533 | 456 |
| Equity | 82 | −185 | 118 | −245 | −745 |
| Long-term debt | 0 | 350 | 0 | 0 | 902 |
| Short-term debt | 76 | 121 | 1 073 | 778 | 300 |
| Total debt | 76 | 471 | 1 073 | 778 | 1 201 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Chief Executive Officer | Chief Executive Officer | 2018 |
SA Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 60% | 60% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Khalid Elachab | Chief Executive Officer | 0 companies |
| Samir Azouar | Chief Executive Officer | 0 companies |
| Sofiane Chabouni | Board of Directors | 0 companies |
| Mohamedi Hajjari | Deputy Chairman | 0 companies |
| Sadik Azouar | Chairman | 0 companies |