Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Workout Down AS
AS
Active
Org 920982263
Øvergata 7, 7670
Inderøy
Andre helsetjenester
·
NACE 86909
Est. 2018 · 8 years old
0 employees
www.movmentmap.no
Monitor
Share
Norway
/
Companies
/
Andre helsetjenester
/
Workout Down AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2018: 2M
2M
2018
2019: 2M (0% vs 2018)
2M
0%
2019
2020: 1M (-50% vs 2019)
1M
-50%
2020
2021: 1M (0% vs 2020)
1M
0%
2021
EBITDA
NOK millions
1M
1M
1M
0M
0M
2018: 1M
1M
2018
2019: 0M (-100% vs 2018)
0M
-100%
2019
2020: 0M
0M
2020
2021: 0M
0M
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
Revenue
1 188
1 285
1 717
1 726
Staff expenses
−7
−556
−908
−274
EBITDA
15
339
−20
794
Depreciation & amort.
−132
−71
−104
−30
EBIT
−117
268
−123
764
Net financials
−22
−69
0
0
Profit before tax
−139
200
−123
764
Tax
−31
58
−27
174
Net profit
−108
142
−96
591
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
Total assets
1 537
1 578
1 283
1 680
Equity
553
661
519
615
Long-term debt
448
253
0
23
Short-term debt
537
665
764
1 042
Total debt
984
917
764
1 065
Financial ratios
5-year trend
EBITDA margin
1,3 %
This company
15,8 %
Market median
This company
Market median
92% below market
2018
2021
Equity ratio
36,0 %
This company
38,2 %
Market median
This company
Market median
6% below market
2018
2021
Return on equity
−19,6 %
This company
18,4 %
Market median
This company
Market median
207% below market
2018
2021
Net profit margin
−9,1 %
This company
8,1 %
Market median
This company
Market median
212% below market
2018
2021
Asset turnover
0,77×
This company
1,12×
Market median
This company
Market median
31% below market
2018
2021
Debt / equity
1,78×
This company
0,62×
Market median
This company
Market median
187% above market
2018
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-05-22 – 2018-12-31
View
PDF
More on Workout Down AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network