| Revenue | NOK 6,2M | -4% |
| EBITDA | NOK -1,1M | -178% |
| Net profit | NOK -850K | -173% |
| Total assets | NOK 7,5M | -13% |
| Equity | NOK -574K | -308% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 675 | 217 | 4 406 | 6 395 | 6 163 |
| Staff expenses | −441 | −109 | −3 284 | −3 876 | −5 180 |
| EBITDA | −127 | −101 | 472 | 1 418 | −1 101 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −127 | −101 | 472 | 1 418 | −1 101 |
| Net financials | 1 | −11 | −5 | −1 | 0 |
| Profit before tax | −126 | −112 | 466 | 1 418 | −1 101 |
| Tax | −0 | −0 | −0 | 251 | −251 |
| Net profit | −126 | −112 | 466 | 1 167 | −850 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 444 | 264 | 2 928 | 8 698 | 7 525 |
| Equity | −372 | −485 | −18 | 276 | −574 |
| Long-term debt | 540 | 551 | 551 | 551 | 553 |
| Short-term debt | 276 | 197 | 2 395 | 7 870 | 7 546 |
| Total debt | 816 | 748 | 2 946 | 8 421 | 8 099 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Egil Aas | Chief Executive Officer | 0 companies |
| Knut Morten Urrang Brekke | Chief Executive Officer | 0 companies |
| Gisle Vikøyr | Board of Directors | 0 companies |
| Gunnar Lindhjem Kristiansen | Chairman | 0 companies |