| Revenue | NOK 387K | +34% |
| EBITDA | NOK -225K | +34% |
| Net profit | NOK -1,1M | -138% |
| Total assets | NOK 1,5M | -37% |
| Equity | NOK -890K | -608% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 | 102 | 160 | 288 | 387 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −357 | −422 | −244 | −340 | −225 |
| Depreciation & amort. | −212 | −255 | −258 | −234 | −200 |
| EBIT | −569 | −677 | −502 | −575 | −424 |
| Net financials | −1 | −0 | −0 | 0 | 0 |
| Profit before tax | −570 | −678 | −502 | −574 | −424 |
| Tax | −118 | −147 | −110 | −126 | 641 |
| Net profit | −452 | −531 | −391 | −448 | −1 065 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 616 | 2 456 | 2 161 | 2 381 | 1 506 |
| Equity | 1 546 | 1 015 | 623 | 175 | −890 |
| Long-term debt | 1 500 | 1 500 | 100 | 650 | 2 350 |
| Short-term debt | −430 | −59 | 1 438 | 1 556 | 46 |
| Total debt | 1 070 | 1 441 | 1 538 | 2 206 | 2 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Synnøve Hansen Roland | Chief Executive Officer | 0 companies |
| Arnfinn Roland | Chairman | 0 companies |