| Revenue | NOK 6,9M | -5% |
| EBITDA | NOK 282K | +50% |
| Net profit | NOK 210K | +30% |
| Total assets | NOK 1,6M | +33% |
| Equity | NOK 1,2M | +22% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 152 | 7 309 | 7 429 | 7 263 | 6 926 |
| Staff expenses | −77 | −220 | −151 | −248 | −232 |
| EBITDA | 575 | 67 | −115 | 188 | 282 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −15 |
| EBIT | 575 | 67 | −115 | 177 | 267 |
| Net financials | −1 | −0 | −15 | −7 | 2 |
| Profit before tax | 574 | 67 | −130 | 170 | 269 |
| Tax | 126 | 15 | −0 | 9 | 59 |
| Net profit | 448 | 52 | −130 | 161 | 210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 225 | 1 617 | 1 053 | 1 221 | 1 623 |
| Equity | 890 | 942 | 812 | 973 | 1 184 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 335 | 675 | 241 | 247 | 439 |
| Total debt | 335 | 675 | 241 | 248 | 439 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Sharma-Bakkevig | Chief Executive Officer | 0 companies |
| Roger Sandvik Hansen | Board of Directors | 0 companies |
| Filip Myhre | Board of Directors | 0 companies |
| Bernt Langvasbråten | Board of Directors | 0 companies |