| Revenue | NOK 531K | -5% |
| EBITDA | NOK -173K | +84% |
| Net profit | NOK -400K | +69% |
| Total assets | NOK 9,7M | -5% |
| Equity | NOK 9,7M | +1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 539 | 1 500 | 849 | 783 | 763 | 128 | 561 | 531 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 304 | 980 | 367 | 493 | 501 | −281 | −1 056 | −173 |
| Depreciation & amort. | −698 | −698 | −698 | −698 | −198 | −198 | −198 | −198 |
| EBIT | 606 | 282 | −331 | −205 | 303 | −479 | −1 254 | −371 |
| Net financials | −216 | 2 | 0 | 0 | 7 | −1 | −27 | −29 |
| Profit before tax | 391 | 284 | −331 | −205 | 311 | −480 | −1 281 | −400 |
| Tax | 149 | −151 | −73 | 376 | 38 | −0 | −0 | −0 |
| Net profit | 242 | 435 | −258 | −580 | 273 | −480 | −1 281 | −400 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11 524 | 10 854 | 10 506 | 9 552 | 9 447 | 9 719 | 10 252 | 9 692 |
| Equity | 1 901 | 10 171 | 9 925 | 9 240 | 9 378 | 9 496 | 9 594 | 9 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 624 | 683 | 580 | 312 | 69 | 223 | 658 | 16 |
| Total debt | 9 624 | 683 | 580 | 312 | 69 | 223 | 658 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norinvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Francis Stückrath Hay | Chief Executive Officer | 0 companies |
| Øyvind Gartland | Chairman | 0 companies |