| Revenue | NOK 4,9M | -1% |
| EBITDA | NOK 227K | +203% |
| Net profit | NOK 45K | +121% |
| Total assets | NOK 1,3M | -11% |
| Equity | NOK -329K | +21% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 259 | 3 900 | 5 041 | 4 925 | 4 869 |
| Staff expenses | −1 830 | −2 330 | −3 065 | −3 166 | −2 835 |
| EBITDA | 233 | 100 | 143 | 75 | 227 |
| Depreciation & amort. | −205 | −239 | −286 | −266 | −94 |
| EBIT | 28 | −140 | −143 | −191 | 133 |
| Net financials | −47 | −45 | −49 | −74 | −75 |
| Profit before tax | −19 | −185 | −193 | −266 | 59 |
| Tax | −3 | −38 | −35 | −55 | 13 |
| Net profit | −16 | −147 | −158 | −210 | 45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 587 | 1 657 | 1 730 | 1 432 | 1 272 |
| Equity | 101 | −47 | −204 | −415 | −329 |
| Long-term debt | 864 | 841 | 821 | 807 | 616 |
| Short-term debt | 622 | 863 | 1 113 | 1 040 | 985 |
| Total debt | 1 486 | 1 704 | 1 934 | 1 847 | 1 601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 60% | 60% | 2022 | |
| Company | 40% | 40% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Surirat Munkhlang | Chief Executive Officer | 0 companies |
| Ronny Hammersmark Nordhagen | Chairman | 0 companies |