| Revenue | NOK 3,2M | +21% |
| EBITDA | NOK 496K | +138% |
| Net profit | NOK 327K | +237% |
| Total assets | NOK 662K | +13% |
| Equity | NOK -75K | +81% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 185 | 2 286 | 2 412 | 2 609 | 3 155 |
| Staff expenses | −735 | −862 | −897 | −909 | −1 080 |
| EBITDA | 37 | −84 | −211 | 209 | 496 |
| Depreciation & amort. | −49 | −54 | −54 | −54 | −48 |
| EBIT | −12 | −139 | −266 | 154 | 448 |
| Net financials | −34 | −29 | −30 | −30 | −29 |
| Profit before tax | −46 | −168 | −295 | 124 | 419 |
| Tax | −10 | −37 | −65 | 27 | 92 |
| Net profit | −36 | −131 | −230 | 97 | 327 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 799 | 819 | 820 | 585 | 662 |
| Equity | −480 | −503 | −499 | −402 | −75 |
| Long-term debt | 501 | 429 | 353 | 282 | 190 |
| Short-term debt | 777 | 894 | 966 | 705 | 547 |
| Total debt | 1 278 | 1 323 | 1 319 | 987 | 737 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
OM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
HL Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Magne Torve | Chief Executive Officer | 0 companies |
| Oddvar Myrmo | Chief Executive Officer | 0 companies |
| Helga Lund | Chief Executive Officer | 0 companies |
| Anne Margrethe Sveian | Board of Directors | 0 companies |
| Alf Morten Fjære | Chairman | 0 companies |
| Kristian Raaum | Board of Directors | 0 companies |