| Revenue | NOK 0 | — |
| EBITDA | NOK -610K | -13% |
| Net profit | NOK -670K | -19% |
| Total assets | NOK 5,4M | +16% |
| Equity | NOK 389K | -63% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −268 | −460 | −334 | −450 | −417 | −416 | −455 |
| EBITDA | −715 | −555 | −414 | −580 | −558 | −538 | −610 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −715 | −555 | −414 | −580 | −558 | −538 | −610 |
| Net financials | −11 | −91 | −82 | −13 | −73 | −181 | −249 |
| Profit before tax | −726 | −646 | −496 | −593 | −630 | −719 | −859 |
| Tax | −160 | −142 | −109 | −130 | −139 | −158 | −189 |
| Net profit | −566 | −504 | −387 | −462 | −492 | −561 | −670 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 600 | 2 450 | 2 841 | 3 852 | 4 468 | 4 684 | 5 421 |
| Equity | −536 | −1 040 | −1 427 | 2 111 | 1 619 | 1 058 | 389 |
| Long-term debt | 2 011 | 3 103 | 4 183 | 301 | 2 723 | 3 504 | 4 753 |
| Short-term debt | 125 | 387 | 85 | 1 441 | 126 | 122 | 280 |
| Total debt | 2 136 | 3 490 | 4 268 | 1 741 | 2 849 | 3 626 | 5 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stadsporten As | Company | 50.0% | 50.0% | 2024 |
Kompart 2 As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kvassheim | Chief Executive Officer | 0 companies |
| Stein Olaf Onarheim | Chairman | 0 companies |
| Kjetil Sjursen | Board of Directors | 0 companies |