| Revenue | NOK 17M | +28% |
| EBITDA | NOK 683K | +112% |
| Net profit | NOK -870K | +88% |
| Total assets | NOK 9,1M | -6% |
| Equity | NOK 1,4M | +159% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 479 | 3 899 | 7 523 | 13 261 | 16 959 |
| Staff expenses | −4 015 | −8 496 | −12 249 | −13 414 | −10 506 |
| EBITDA | −4 152 | −7 826 | −11 899 | −5 665 | 683 |
| Depreciation & amort. | −656 | −811 | −930 | −948 | −1 047 |
| EBIT | −4 808 | −8 637 | −12 830 | −6 613 | −365 |
| Net financials | −156 | −96 | −123 | −422 | −506 |
| Profit before tax | −4 964 | −8 732 | −12 953 | −7 035 | −870 |
| Tax | −8 | −0 | −0 | −0 | −0 |
| Net profit | −4 956 | −8 732 | −12 953 | −7 035 | −870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 578 | 10 320 | 9 127 | 9 766 | 9 137 |
| Equity | 8 446 | −286 | 4 761 | −2 274 | 1 352 |
| Long-term debt | 116 | 8 853 | 350 | 8 355 | 3 954 |
| Short-term debt | 2 016 | 1 753 | 4 016 | 3 686 | 3 831 |
| Total debt | 2 132 | 10 606 | 4 366 | 12 041 | 7 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Andre Vie | Chief Executive Officer | 0 companies |
| Hugo Mølmesdal | Board of Directors | 0 companies |
| Hans Jacob Westbye | Chairman | 0 companies |
| Hans Jacob Vøllestad Westbye | Board of Directors | 0 companies |
| Christian Moltu | Chairman | 0 companies |
| Benedicte Elisabeth Bakke Agerup | Board of Directors | 0 companies |