| Revenue | NOK 3,9M | +41% |
| EBITDA | NOK -61K | +87% |
| Net profit | NOK -172K | +71% |
| Total assets | NOK 1,1M | +24% |
| Equity | NOK -365K | -89% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 | 56 | 365 | 2 802 | 3 942 |
| Staff expenses | −0 | −0 | −302 | −1 903 | −2 192 |
| EBITDA | −19 | −30 | −271 | −480 | −61 |
| Depreciation & amort. | −0 | −0 | −62 | −120 | −126 |
| EBIT | −19 | −30 | −333 | −600 | −187 |
| Net financials | 0 | −0 | −0 | −1 | 14 |
| Profit before tax | −19 | −30 | −333 | −600 | −172 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −30 | −333 | −600 | −172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170 | 330 | 855 | 853 | 1 059 |
| Equity | 170 | 141 | −192 | −193 | −365 |
| Long-term debt | 0 | 180 | 848 | 430 | 700 |
| Short-term debt | 0 | 9 | 199 | 616 | 724 |
| Total debt | 0 | 189 | 1 047 | 1 046 | 1 424 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Asta Østigård Melchiorsen | Chief Executive Officer | 0 companies |
| Erine Margrethe Amundal | Chief Executive Officer | 0 companies |
| Øyvind Vassli | Board of Directors | 0 companies |
| Ingeborg Heggheim Tappel | Board of Directors | 0 companies |
| Ingebjørg Klingenberg Kovacic | Board of Directors | 0 companies |
| Magnus Minnesjord | Board of Directors | 0 companies |
| Harald Øksnes | Board of Directors | 0 companies |
| Sondre Døli | Chairman | 0 companies |
| Øyvind Bye Vassli | Chairman | 0 companies |
| Stian Solli Berg | Board of Directors | 0 companies |
| Eva-Marie Solvang Furuskjeg | Board of Directors | 0 companies |
| Kjetil Spilde | Board of Directors | 0 companies |