| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | +88% |
| Net profit | NOK -844K | +27% |
| Total assets | NOK 2M | -30% |
| Equity | NOK -2M | -74% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 239 | 4 089 | 0 | 0 |
| Staff expenses | −0 | −167 | −47 | 6 | −0 |
| EBITDA | −495 | −393 | −362 | −398 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −668 | −668 |
| EBIT | −495 | −393 | −362 | −1 066 | −717 |
| Net financials | 1 | −28 | −77 | −95 | −126 |
| Profit before tax | −494 | −421 | −439 | −1 160 | −844 |
| Tax | 2 | −0 | −0 | −0 | −0 |
| Net profit | −496 | −421 | −439 | −1 160 | −844 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 67 | 4 023 | 4 453 | 2 882 | 2 009 |
| Equity | −471 | 458 | 18 | −1 142 | −1 986 |
| Long-term debt | 0 | 2 000 | 2 000 | 3 800 | 3 735 |
| Short-term debt | 538 | 1 566 | 2 434 | 224 | 259 |
| Total debt | 538 | 3 566 | 4 434 | 4 024 | 3 994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Contact Person | Contact Person | 2021 |
| Former (1) | ||
ØE Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 74% | 74% | 2022 | |
| Company | 16.67% | 16.67% | 2022 | |
| Individual | 9.33% | 9.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Erland | Chief Executive Officer | 0 companies |
| Lars Lidvard Øyjord | Contact Person | 0 companies |
| Tommy Nilsen | Chairman | 0 companies |
| Paul Helland | Board of Directors | 0 companies |
| Richard Erlandsen | Chairman | 0 companies |
| Robert Helland-Olsen | Chairman | 0 companies |