| Revenue | NOK 1,3M | +626% |
| EBITDA | NOK -1,3M | +40% |
| Net profit | NOK -1,7M | +20% |
| Total assets | NOK 9,2M | +67% |
| Equity | NOK 209K | -49% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 50 | 126 | 839 | 178 | 1 291 |
| Staff expenses | −0 | −0 | −667 | −1 626 | −1 710 |
| EBITDA | 42 | −37 | −89 | −2 104 | −1 252 |
| Depreciation & amort. | −0 | −32 | −49 | −473 | −662 |
| EBIT | 42 | −69 | −138 | −2 577 | −1 914 |
| Net financials | 0 | −11 | −68 | −96 | −219 |
| Profit before tax | 43 | −79 | −206 | −2 673 | −2 133 |
| Tax | −3 | −15 | −44 | −586 | −466 |
| Net profit | 46 | −64 | −162 | −2 087 | −1 666 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 76 | 1 121 | 5 386 | 5 475 | 9 156 |
| Equity | 76 | 12 | 449 | 414 | 209 |
| Long-term debt | 0 | 0 | 0 | 4 238 | 0 |
| Short-term debt | 0 | 426 | 494 | 823 | 2 599 |
| Total debt | 0 | 1 109 | 4 937 | 5 061 | 8 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2023 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ystetinden As | Company | 58.5% | 58.5% | 2022 |
Æra Invest As | Company | 15.6% | 15.6% | 2022 |
Stiton Holding As | Company | 6.3% | 6.3% | 2022 |
Karlander Invest As | Company | 4.0% | 4.0% | 2022 |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
Bg Capital As | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Ulrik Holding As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Arne Fjellman | Deputy Member | 0 companies |
| Henrik Hojem | Chief Executive Officer | 0 companies |
| Anders Joakim Paulsen Fuglerud | Chairman | 0 companies |
| Mads Olav Bruun Høy | Board of Directors | 0 companies |
| Anders Sverdrup-Dahl | Board of Directors | 0 companies |
| Hedda Rivelsrud | Board of Directors | 0 companies |
| Christian Mjaaseth | Board of Directors | 0 companies |
| Karl Erik Olsen | Chairman | 0 companies |
| Anders Gil Spilling | Board of Directors | 0 companies |
| Ingvild Nistad | Board of Directors | 0 companies |
| Harald Kristofer Berg | Board of Directors | 0 companies |