| Revenue | NOK 7,1M | +49% |
| EBITDA | NOK 420K | +183% |
| Net profit | NOK 298K | +151% |
| Total assets | NOK 1,3M | -5% |
| Equity | NOK 27K | +110% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 1 116 | 4 359 | 3 188 | 3 800 | 4 762 | 7 094 |
| Staff expenses | −933 | −2 124 | −823 | −1 808 | −2 385 | −2 693 |
| EBITDA | −26 | 556 | 246 | −63 | −509 | 420 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −42 | −43 |
| EBIT | −26 | 556 | 246 | −83 | −551 | 377 |
| Net financials | 0 | 21 | −16 | 12 | −30 | −45 |
| Profit before tax | −25 | 577 | 231 | −71 | −581 | 332 |
| Tax | −0 | 120 | 51 | −0 | −0 | 34 |
| Net profit | −25 | 457 | 180 | −71 | −581 | 298 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1 330 | 1 525 | 1 271 | 1 388 | 1 396 | 1 326 |
| Equity | −1 | 310 | 380 | 310 | −271 | 27 |
| Long-term debt | 501 | 0 | 0 | 138 | 110 | 82 |
| Short-term debt | 830 | 1 214 | 890 | 940 | 1 558 | 1 218 |
| Total debt | 1 331 | 1 214 | 890 | 1 078 | 1 667 | 1 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ledhouse As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Sagen Thon | Chief Executive Officer | 0 companies |
| Alexander Sagen Thon | Chairman | 0 companies |