| Revenue | NOK 8,5M | -8% |
| EBITDA | NOK -801K | -326% |
| Net profit | NOK -981K | -44327% |
| Total assets | NOK 2,8M | -21% |
| Equity | NOK 738K | -57% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 852 | 10 752 | 11 204 | 9 240 | 8 524 |
| Staff expenses | −1 678 | −4 317 | −4 304 | −4 050 | −4 241 |
| EBITDA | 358 | 1 196 | 1 380 | 354 | −801 |
| Depreciation & amort. | −98 | −208 | −281 | −347 | −183 |
| EBIT | 261 | 988 | 1 098 | 7 | −983 |
| Net financials | −9 | −9 | −40 | −2 | −6 |
| Profit before tax | 252 | 979 | 1 058 | 4 | −990 |
| Tax | 46 | 277 | 233 | 2 | −9 |
| Net profit | 206 | 702 | 825 | 2 | −981 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 259 | 4 301 | 3 515 | 3 595 | 2 823 |
| Equity | 190 | 892 | 1 717 | 1 719 | 738 |
| Long-term debt | 2 | 1 365 | 42 | 9 | 606 |
| Short-term debt | 3 066 | 2 045 | 1 756 | 1 867 | 1 479 |
| Total debt | 3 069 | 3 410 | 1 799 | 1 876 | 2 086 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
UN Deputy Member | Deputy Member | 2022 |
AN Chief Executive Officer | Chief Executive Officer | 2021 |
MS Chief Executive Officer | Chief Executive Officer | 2026 |
HC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HG Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Nygaard | Deputy Member | 0 companies |
| Axel Nygaard Nordahl | Chief Executive Officer | 0 companies |
| Håvard Grønmyr Barsten | Chief Executive Officer | 0 companies |
| Morten Sæther | Chief Executive Officer | 0 companies |
| Hans Christian J Engfer | Chief Executive Officer | 0 companies |
| Arne Martinsen | Board of Directors | 0 companies |
| Alf Bendik Bendixen | Board of Directors | 0 companies |