| Revenue | NOK 22M | -4% |
| EBITDA | NOK 1,4M | -29% |
| Net profit | NOK 694K | -31% |
| Total assets | NOK 4,2M | -31% |
| Equity | NOK 492K | -2% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 702 | 11 891 | 20 500 | 22 854 | 21 983 |
| Staff expenses | −2 624 | −3 951 | −7 219 | −8 201 | −8 306 |
| EBITDA | 526 | 1 449 | 1 033 | 1 993 | 1 409 |
| Depreciation & amort. | −357 | −523 | −653 | −728 | −560 |
| EBIT | 169 | 927 | 380 | 1 266 | 849 |
| Net financials | −71 | −2 | 3 | 28 | 42 |
| Profit before tax | 98 | 924 | 383 | 1 293 | 891 |
| Tax | −24 | 203 | 95 | 285 | 197 |
| Net profit | 122 | 721 | 287 | 1 008 | 694 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 911 | 4 513 | 5 470 | 6 028 | 4 165 |
| Equity | 150 | 453 | 521 | 500 | 492 |
| Long-term debt | 664 | 1 636 | 1 602 | 1 013 | 1 253 |
| Short-term debt | 1 097 | 2 425 | 3 347 | 4 515 | 2 420 |
| Total debt | 1 761 | 4 061 | 4 949 | 5 528 | 3 673 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BD Chief Executive Officer | Chief Executive Officer | 2025 |
SK Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bryan Don Mercado Knudsen | Chief Executive Officer | 0 companies |
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Tore Landa Erevik | Chairman | 0 companies |
| Michael Chiu Yin Yip | Board of Directors | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Ernst Kåre Dybing | Chairman | 0 companies |