| Revenue | NOK 9,1M | +35% |
| EBITDA | NOK 1,8M | +483% |
| Net profit | NOK 1,3M | +346% |
| Total assets | NOK 3,6M | -14% |
| Equity | NOK 145K | +388% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 438 | 7 526 | 8 105 | 6 786 | 9 148 |
| Staff expenses | −1 564 | −2 207 | −2 990 | −2 674 | −3 192 |
| EBITDA | −666 | 3 | −945 | −463 | 1 770 |
| Depreciation & amort. | −195 | −197 | −199 | −193 | −163 |
| EBIT | −861 | −194 | −1 144 | −656 | 1 607 |
| Net financials | −4 | −25 | −12 | −0 | −0 |
| Profit before tax | −865 | −219 | −1 156 | −656 | 1 607 |
| Tax | −190 | −48 | −254 | −137 | 328 |
| Net profit | −675 | −171 | −902 | −519 | 1 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 587 | 3 382 | 4 042 | 4 216 | 3 624 |
| Equity | 256 | 281 | 233 | 30 | 145 |
| Long-term debt | 2 670 | 2 095 | 3 069 | 3 428 | 2 464 |
| Short-term debt | 660 | 1 006 | 740 | 758 | 1 015 |
| Total debt | 3 330 | 3 101 | 3 809 | 4 186 | 3 479 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YZ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MT Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hui Ke | Chief Executive Officer | 0 companies |
| Yunlin Zhan | Chief Executive Officer | 0 companies |
| Master Thanachai Thammathatri | Chief Executive Officer | 0 companies |