| Revenue | NOK 15M | +0% |
| EBITDA | NOK -274K | -138% |
| Net profit | NOK -626K | -454% |
| Total assets | NOK 4,4M | +1% |
| Equity | NOK 1M | -37% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 952 | 7 969 | 12 901 | 14 977 | 14 989 |
| Staff expenses | −2 251 | −2 357 | −3 801 | −4 758 | −5 818 |
| EBITDA | 799 | 984 | 884 | 727 | −274 |
| Depreciation & amort. | −176 | −343 | −414 | −447 | −427 |
| EBIT | 623 | 641 | 470 | 279 | −701 |
| Net financials | −21 | −36 | −54 | −53 | −101 |
| Profit before tax | 602 | 605 | 416 | 227 | −803 |
| Tax | 132 | 132 | 91 | 50 | −177 |
| Net profit | 470 | 473 | 324 | 177 | −626 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 217 | 3 409 | 4 449 | 4 362 | 4 398 |
| Equity | 940 | 1 293 | 1 498 | 1 675 | 1 049 |
| Long-term debt | 267 | 873 | 702 | 483 | 651 |
| Short-term debt | 1 010 | 1 242 | 2 249 | 2 205 | 2 698 |
| Total debt | 1 277 | 2 115 | 2 951 | 2 688 | 3 349 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Individual | 17.5% | 17.5% | 2024 | |
| Individual | 17.5% | 17.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Helge Hansen | Board of Directors | 0 companies |
| Eirik Breivik | Board of Directors | 0 companies |
| Andreas Laumann Rørvik | Board of Directors | 0 companies |
| Lars Erik Feragen | Board of Directors | 0 companies |
| Kjell Morten Kjøglum | Chairman | 0 companies |
| Stig Myhr | Board of Directors | 0 companies |