| Revenue | NOK 23,6M | +3% |
| EBITDA | NOK -2,3M | -133% |
| Net profit | NOK -2,7M | -87% |
| Total assets | NOK 2,1M | -27% |
| Equity | NOK -2M | -764% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 572 | 23 853 | 23 185 | 23 043 | 23 646 |
| Staff expenses | −10 694 | −11 460 | −10 749 | −11 015 | −12 170 |
| EBITDA | 1 601 | −363 | 621 | −976 | −2 276 |
| Depreciation & amort. | −400 | −444 | −444 | −448 | −422 |
| EBIT | 1 201 | −806 | 177 | −1 423 | −2 699 |
| Net financials | −41 | −50 | −20 | −17 | 2 |
| Profit before tax | 1 160 | −856 | 157 | −1 440 | −2 696 |
| Tax | 52 | −0 | −0 | −0 | −0 |
| Net profit | 1 107 | −856 | 157 | −1 440 | −2 696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 677 | 5 357 | 4 753 | 2 918 | 2 138 |
| Equity | 1 911 | 1 055 | 1 212 | −229 | −1 975 |
| Long-term debt | 1 698 | 1 486 | 1 318 | 1 150 | 200 |
| Short-term debt | 3 068 | 2 816 | 2 223 | 1 996 | 3 912 |
| Total debt | 4 766 | 4 302 | 3 541 | 3 146 | 4 112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
HH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (10) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aslak Jørundland Brekke | Chief Executive Officer | 0 companies |
| Steinar Bruun | Chief Executive Officer | 0 companies |
| Hind Helene Harira | Chief Executive Officer | 0 companies |
| Marthe Engenes Birkeland | Board of Directors | 0 companies |
| Geir Bredo Larsen | Chairman | 0 companies |
| Oda Solvang Ingebrigtsen | Board of Directors | 0 companies |
| Roger Aksdal Bjelland | Board of Directors | 0 companies |
| Nicolai Jarlsby | Chairman | 0 companies |
| Oskar Laukvik | Board of Directors | 0 companies |
| Nina Thorbjørnsen Roland | Board of Directors | 0 companies |
| Alf Tore Moen | Board of Directors | 0 companies |
| Kjell Wedø | Board of Directors | 0 companies |
| Åsulv Horverak | Board of Directors | 0 companies |
| Elias Vartdal Lorentzen | Board of Directors | 0 companies |
| Tirill Louise Nyheim | Board of Directors | 0 companies |
| Arvid Vetle Holte | Chairman | 0 companies |
| Ole Kristian Moen | Board of Directors | 0 companies |
| Thomas Hodne | Board of Directors | 0 companies |
| Anna Molteberg Johansen | Board of Directors | 0 companies |