| Revenue | NOK 2,9M | +26% |
| EBITDA | NOK 545K | +4533% |
| Net profit | NOK -564K | +47% |
| Total assets | NOK 31,9M | -1% |
| Equity | NOK 2M | -22% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 276 | 2 749 | 2 559 | 2 405 | 2 744 | 2 266 | 2 851 |
| Staff expenses | −119 | −620 | −735 | −763 | −299 | −306 | −148 |
| EBITDA | −53 | 927 | −1 993 | −795 | −150 | 12 | 545 |
| Depreciation & amort. | −51 | −509 | −833 | −879 | −726 | −540 | −495 |
| EBIT | −103 | 418 | −2 827 | −1 673 | −876 | −529 | 50 |
| Net financials | 2 | −382 | −315 | −297 | −385 | −527 | −614 |
| Profit before tax | −102 | 36 | −3 142 | −1 970 | −1 261 | −1 055 | −564 |
| Tax | −22 | 100 | −438 | 219 | −0 | −0 | −0 |
| Net profit | −79 | −64 | −2 704 | −2 189 | −1 261 | −1 055 | −564 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 222 | 35 889 | 37 342 | 38 138 | 34 629 | 32 321 | 31 912 |
| Equity | 43 | 4 621 | 2 090 | 2 401 | 3 640 | 2 584 | 2 021 |
| Long-term debt | 10 004 | 30 588 | 34 063 | 35 112 | 30 499 | 29 014 | 29 078 |
| Short-term debt | 175 | 680 | 1 190 | 626 | 490 | 722 | 813 |
| Total debt | 10 179 | 31 268 | 35 252 | 35 738 | 30 989 | 29 737 | 29 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
13/16 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Salar Lian | Chief Executive Officer | 0 companies |
| Tor Eirik Løkke | Chairman | 0 companies |
| Linda Christine Løkke | Board of Directors | 0 companies |