| Revenue | NOK 636K | -10% |
| EBITDA | NOK -946K | -7% |
| Net profit | NOK -1M | -3% |
| Total assets | NOK 298K | -30% |
| Equity | NOK -3,7M | -37% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 150 | 123 | 874 | 710 | 636 |
| Staff expenses | −286 | −324 | −802 | −987 | −1 098 |
| EBITDA | −364 | −551 | −322 | −887 | −946 |
| Depreciation & amort. | −14 | −26 | −52 | −87 | −59 |
| EBIT | −378 | −577 | −374 | −975 | −1 005 |
| Net financials | 0 | −0 | −1 | 0 | −0 |
| Profit before tax | −378 | −578 | −375 | −974 | −1 005 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −378 | −578 | −375 | −974 | −1 005 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 169 | 224 | 443 | 429 | 298 |
| Equity | −798 | −1 376 | −1 750 | −2 724 | −3 730 |
| Long-term debt | 0 | 1 515 | 2 015 | 2 835 | 3 715 |
| Short-term debt | 967 | 85 | 179 | 318 | 313 |
| Total debt | 967 | 1 600 | 2 194 | 3 153 | 4 028 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Individual | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Fornes | Chief Executive Officer | 0 companies |
| Madelen Rasmussen Pan Vidal | Board of Directors | 0 companies |
| Madelen Pan Vidal Fornes | Board of Directors | 0 companies |