| Revenue | NOK 7,1M | +50% |
| EBITDA | NOK 249K | -28% |
| Net profit | NOK 182K | -42% |
| Total assets | NOK 1,5M | +86% |
| Equity | NOK 175K | -40% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 402 | 5 004 | 4 965 | 4 716 | 7 080 |
| Staff expenses | −1 695 | −1 755 | −2 257 | −1 691 | −2 674 |
| EBITDA | 196 | 355 | −198 | 347 | 249 |
| Depreciation & amort. | −53 | −53 | −50 | −7 | −7 |
| EBIT | 143 | 302 | −248 | 340 | 241 |
| Net financials | −0 | −0 | 0 | −4 | −3 |
| Profit before tax | 143 | 302 | −247 | 336 | 239 |
| Tax | −0 | 68 | −0 | 24 | 57 |
| Net profit | 143 | 234 | −247 | 312 | 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 552 | 906 | 508 | 789 | 1 469 |
| Equity | −5 | 229 | −19 | 294 | 175 |
| Long-term debt | 150 | 150 | 0 | 0 | 0 |
| Short-term debt | 407 | 527 | 527 | 496 | 1 293 |
| Total debt | 557 | 677 | 527 | 496 | 1 293 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ba Duy Pham | Chief Executive Officer | 0 companies |
| Nattima Hansen | Chief Executive Officer | 0 companies |
| Ukrit Suphason | Chairman | 0 companies |
| Vidar Vassenden | Chairman | 0 companies |
| Siripat Supo | Board of Directors | 0 companies |
| Theeraphon Suphason | Board of Directors | 0 companies |