| Revenue | NOK 36,5M | -4% |
| EBITDA | NOK 2,4M | -16% |
| Net profit | NOK 1,6M | -21% |
| Total assets | NOK 9,5M | -12% |
| Equity | NOK 4,6M | +52% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 250 | 38 014 | 38 896 | 37 991 | 36 482 |
| Staff expenses | −4 228 | −5 681 | −5 901 | −5 628 | −5 604 |
| EBITDA | 2 313 | 1 019 | 2 882 | 2 874 | 2 423 |
| Depreciation & amort. | −56 | −205 | −340 | −346 | −352 |
| EBIT | 2 257 | 814 | 2 542 | 2 528 | 2 071 |
| Net financials | −21 | 34 | 61 | −17 | −80 |
| Profit before tax | 2 236 | 848 | 2 603 | 2 511 | 1 991 |
| Tax | 478 | 86 | 531 | 526 | 428 |
| Net profit | 1 758 | 762 | 2 072 | 1 985 | 1 563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 392 | 12 746 | 12 428 | 10 785 | 9 477 |
| Equity | 5 035 | 3 716 | 3 000 | 3 000 | 4 563 |
| Long-term debt | 0 | 60 | 73 | 66 | 60 |
| Short-term debt | 6 357 | 8 969 | 9 354 | 7 719 | 4 853 |
| Total debt | 6 357 | 9 029 | 9 428 | 7 785 | 4 914 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AI Accountant | Accountant | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.67% | 41.67% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 18.33% | 18.33% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Ingar Sunde | Accountant | 0 companies |
| Arve Olaf Nymoen | Board of Directors | 0 companies |
| Rolf Balstad | Chairman | 0 companies |
| Sølvi Balstad | Board of Directors | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |
| Guro Balstad Hognes | Board of Directors | 0 companies |
| Christian Balstad | Board of Directors | 0 companies |
| Ole Kristian Sagvik | Chairman | 0 companies |