| Revenue | NOK 8,2M | +3% |
| EBITDA | NOK -298K | -180% |
| Net profit | NOK -517K | -507% |
| Total assets | NOK 1,9M | +8% |
| Equity | NOK -507K | -5202% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 150 | 7 623 | 7 675 | 7 983 | 8 238 |
| Staff expenses | −3 279 | −3 617 | −3 452 | −3 528 | −4 358 |
| EBITDA | 173 | 561 | 199 | 373 | −298 |
| Depreciation & amort. | −375 | −431 | −413 | −420 | −214 |
| EBIT | −201 | 130 | −214 | −47 | −512 |
| Net financials | −41 | −30 | −25 | −3 | −4 |
| Profit before tax | −243 | 100 | −239 | −50 | −517 |
| Tax | −75 | 22 | −3 | 35 | −0 |
| Net profit | −168 | 78 | −236 | −85 | −517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 100 | 2 341 | 1 422 | 1 777 | 1 923 |
| Equity | 253 | 331 | 95 | 10 | −507 |
| Long-term debt | 1 451 | 824 | 200 | 0 | 300 |
| Short-term debt | 1 396 | 1 185 | 1 127 | 1 767 | 2 130 |
| Total debt | 2 847 | 2 009 | 1 327 | 1 767 | 2 430 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2020 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jiawen Shi | Chief Executive Officer | 0 companies |
| Yong Shi | Chairman | 0 companies |
| Yan Chen | Board of Directors | 0 companies |