| Revenue | NOK 157K | +71% |
| EBITDA | NOK 5K | +121% |
| Net profit | NOK 3K | +112% |
| Total assets | NOK 18K | -17% |
| Equity | NOK 4K | +1164% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 | 68 | 102 | 92 | 157 |
| Staff expenses | −85 | −33 | −65 | −77 | −102 |
| EBITDA | −18 | 4 | 4 | −22 | 5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | 4 | 4 | −22 | 5 |
| Net financials | −2 | 0 | −0 | 0 | 0 |
| Profit before tax | −20 | 4 | 4 | −22 | 5 |
| Tax | −3 | −0 | −0 | −0 | −0 |
| Net profit | −17 | 5 | 2 | −22 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 | 30 | 43 | 22 | 18 |
| Equity | 14 | 19 | 22 | −0 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 11 | 21 | 22 | 14 |
| Total debt | 19 | 11 | 21 | 22 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ED Deputy Member | Deputy Member | 2018 |
SF Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Draco Donatino | Deputy Member | 0 companies |
| Siv Fischer Donatino | Chief Executive Officer | 0 companies |
| Linnéa Kristine Melander Kletvang | Board of Directors | 0 companies |
| Linda Kristina Helena Melander | Chairman | 0 companies |
| Madeleine Skillebekk | Board of Directors | 0 companies |