| Revenue | NOK 41,3M | +0% |
| EBITDA | NOK 32,9M | +4% |
| Net profit | NOK 26,2M | +15% |
| Total assets | NOK 283,7M | +3% |
| Equity | NOK 239,6M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 866 | 28 696 | 36 929 | 41 227 | 41 320 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 26 607 | 26 931 | 29 004 | 31 582 | 32 907 |
| Depreciation & amort. | −5 315 | −5 315 | −3 704 | −3 649 | −3 647 |
| EBIT | 21 292 | 21 616 | 25 300 | 27 933 | 29 260 |
| Net financials | 111 | 295 | 1 023 | 1 306 | 4 272 |
| Profit before tax | 21 403 | 21 910 | 26 323 | 29 239 | 33 532 |
| Tax | 4 709 | 4 820 | 5 791 | 6 446 | 7 353 |
| Net profit | 16 695 | 17 090 | 20 532 | 22 793 | 26 180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 229 713 | 240 375 | 246 210 | 274 860 | 283 683 |
| Equity | 209 094 | 210 601 | 231 133 | 237 720 | 239 629 |
| Long-term debt | 16 175 | 29 071 | 9 746 | 10 305 | 10 813 |
| Short-term debt | 4 443 | 703 | 5 331 | 26 835 | 33 241 |
| Total debt | 20 619 | 29 774 | 15 077 | 37 140 | 44 054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MA Deputy Member | Deputy Member | 2019 – 2022 |
TØ Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Amanda Haugan | Deputy Member | 0 companies |
| Thomas Ødegård | Contact Person | 0 companies |
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Jo Simen Drågen | Board of Directors | 0 companies |
| Torodd Åk Johnsen | Board of Directors | 0 companies |
| Harald Rune Øyhovden | Chairman | 0 companies |
| Knut Reinholdt Samuelsen | Board of Directors | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |