| Revenue | NOK 11,6M | +8% |
| EBITDA | NOK 2,8M | +19% |
| Net profit | NOK 2,3M | +23% |
| Total assets | NOK 10,2M | +18% |
| Equity | NOK 5,7M | +8% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 767 | 3 658 | 6 394 | 7 995 | 10 655 | 11 552 |
| Staff expenses | −0 | −306 | −1 669 | −2 970 | −3 985 | −5 697 | −6 681 |
| EBITDA | −2 | 276 | 1 529 | 1 324 | 888 | 2 341 | 2 785 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 276 | 1 529 | 1 324 | 888 | 2 341 | 2 785 |
| Net financials | 0 | 0 | −7 | −2 | −0 | −1 | 104 |
| Profit before tax | −2 | 277 | 1 523 | 1 322 | 888 | 2 340 | 2 889 |
| Tax | −0 | 59 | 336 | 291 | 188 | 515 | 637 |
| Net profit | −2 | 217 | 1 186 | 1 031 | 700 | 1 825 | 2 252 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 113 | 660 | 2 796 | 4 066 | 6 037 | 8 656 | 10 249 |
| Equity | 113 | 330 | 1 517 | 2 512 | 3 478 | 5 303 | 5 715 |
| Long-term debt | 0 | 1 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 328 | 1 274 | 1 553 | 2 559 | 3 352 | 4 533 |
| Total debt | 0 | 329 | 1 280 | 1 553 | 2 559 | 3 352 | 4 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ntnu Technology Transfer As | Company | 25.0% | 25.0% | 2022 |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
Enodo As | Company | 8.0% | 8.0% | 2024 |
Cadenza As | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Johnsen | Chief Executive Officer | 0 companies |
| Jens Kristian Holmen | Chief Executive Officer | 0 companies |
| Sven Kaare Reinholt Samuelsen | Board of Directors | 0 companies |
| Frode Iglebæk | Chairman | 0 companies |
| Trond Gifstad | Board of Directors | 0 companies |