| Revenue | NOK 1,6M | -12% |
| EBITDA | NOK 1,5M | +271% |
| Net profit | NOK 1,2M | +226% |
| Total assets | NOK 7M | +63% |
| Equity | NOK -980K | +74% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 032 | 1 022 | 1 063 | 1 250 | 1 850 | 1 624 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 411 | 85 | −1 913 | −2 552 | −881 | 1 506 |
| Depreciation & amort. | −0 | −15 | −15 | −37 | −108 | −132 | −0 |
| EBIT | −2 | 396 | 70 | −1 951 | −2 660 | −1 013 | 1 506 |
| Net financials | 0 | 6 | −1 | −22 | −57 | −185 | 4 |
| Profit before tax | −2 | 402 | 69 | −1 973 | −2 717 | −1 198 | 1 510 |
| Tax | −0 | 86 | 15 | −434 | −598 | −264 | 332 |
| Net profit | −2 | 316 | 54 | −1 539 | −2 119 | −934 | 1 178 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 24 | 1 222 | 1 146 | 3 134 | 3 550 | 4 267 | 6 958 |
| Equity | 18 | 34 | 88 | −1 024 | −3 143 | −3 808 | −980 |
| Long-term debt | 0 | 74 | 74 | 0 | 65 | 723 | 717 |
| Short-term debt | 7 | 1 115 | 985 | 4 158 | 6 628 | 7 352 | 7 221 |
| Total debt | 7 | 1 188 | 1 059 | 4 158 | 6 693 | 8 075 | 7 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Økonomi Forum As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Raymond Brynildsen | Chief Executive Officer | 0 companies |
| Knut Førland | Chairman | 0 companies |