| Revenue | NOK 10,3M | -27% |
| EBITDA | NOK 198K | -82% |
| Net profit | NOK -60K | -114% |
| Total assets | NOK 3M | -40% |
| Equity | NOK 959K | -32% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 564 | 5 911 | 10 324 | 14 136 | 10 320 |
| Staff expenses | −1 660 | −2 331 | −2 513 | −4 811 | −3 841 |
| EBITDA | 436 | 412 | 1 023 | 1 097 | 198 |
| Depreciation & amort. | −118 | −179 | −266 | −404 | −201 |
| EBIT | 319 | 233 | 756 | 692 | −3 |
| Net financials | −38 | −37 | −55 | −107 | −57 |
| Profit before tax | 281 | 196 | 702 | 585 | −60 |
| Tax | 62 | 43 | 154 | 145 | −0 |
| Net profit | 219 | 153 | 547 | 441 | −60 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 219 | 1 982 | 4 858 | 5 058 | 3 030 |
| Equity | 279 | 432 | 979 | 1 420 | 959 |
| Long-term debt | 443 | 563 | 2 284 | 796 | 459 |
| Short-term debt | 497 | 987 | 1 595 | 2 842 | 1 612 |
| Total debt | 940 | 1 550 | 3 879 | 3 638 | 2 071 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Mellum | Chief Executive Officer | 0 companies |
| Robert Zalar | Chairman | 0 companies |