| Revenue | NOK 0 | — |
| EBITDA | NOK -250K | -161% |
| Net profit | NOK -304K | -199% |
| Total assets | NOK 3,4M | -49% |
| Equity | NOK 1,6M | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 209 | 1 534 | 538 | 523 | 0 |
| Staff expenses | −2 272 | −1 679 | −71 | −0 | −0 |
| EBITDA | 1 321 | −1 122 | 253 | 408 | −250 |
| Depreciation & amort. | −7 | −7 | −1 | −0 | −0 |
| EBIT | 1 314 | −1 129 | 252 | 408 | −250 |
| Net financials | −108 | −12 | 5 | −101 | −53 |
| Profit before tax | 1 206 | −1 140 | 257 | 307 | −304 |
| Tax | 10 | −0 | −0 | −0 | −0 |
| Net profit | 1 196 | −1 140 | 257 | 307 | −304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 502 | 4 160 | 4 463 | 6 765 | 3 444 |
| Equity | 2 479 | 1 338 | 1 595 | 1 902 | 1 599 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 1 078 |
| Short-term debt | 524 | 1 322 | 1 368 | 3 363 | 767 |
| Total debt | 2 024 | 2 822 | 2 868 | 4 863 | 1 846 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36% | 36% | 2022 | |
Torny Johan Gottberg | Company | 18% | 18% | 2022 |
| Company | 18% | 18% | 2022 | |
| Individual | 18% | 18% | 2022 | |
Bwscd, Inc Dba Secretly Distributio | Company | 10.01% | 10.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Oddvar Tornes | Chief Executive Officer | 0 companies |
| Daggan Dragisa Stamenkovic | Board of Directors | 0 companies |
| Trond Stian Evensen Førde | Board of Directors | 0 companies |
| Torny Johan Gottberg | Board of Directors | 0 companies |
| Erik Brataas | Chairman | 0 companies |
| Darius Donald Van Arman | Board of Directors | 0 companies |