| Revenue | NOK 12,3M | +17% |
| EBITDA | NOK 699K | -52% |
| Net profit | NOK 626K | -59% |
| Total assets | NOK 6,9M | +21% |
| Equity | NOK 5M | +14% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 358 | 6 201 | 7 678 | 10 504 | 12 304 |
| Staff expenses | −3 513 | −3 743 | −3 890 | −4 499 | −6 893 |
| EBITDA | 1 583 | −923 | 152 | 1 456 | 699 |
| Depreciation & amort. | −35 | −7 | −5 | −5 | −5 |
| EBIT | 1 547 | −930 | 147 | 1 451 | 694 |
| Net financials | 18 | 27 | 77 | 127 | 147 |
| Profit before tax | 1 565 | −903 | 224 | 1 578 | 841 |
| Tax | −0 | −0 | −0 | 35 | 215 |
| Net profit | 1 565 | −903 | 224 | 1 543 | 626 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 617 | 3 936 | 3 850 | 5 714 | 6 896 |
| Equity | 3 511 | 2 609 | 2 832 | 4 376 | 5 002 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 1 105 | 1 328 | 1 018 | 1 337 | 1 894 |
| Total debt | 1 105 | 1 328 | 1 018 | 1 339 | 1 894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Frisvold | Chief Executive Officer | 0 companies |
| Arild Rødal | Board of Directors | 0 companies |
| Cecilie Ohr | Board of Directors | 0 companies |
| Asbjørn Vagle | Chairman | 0 companies |
| Frode Hjellset | Board of Directors | 0 companies |
| Stine Olsen | Board of Directors | 0 companies |
| Odd Einar Folland | Chairman | 0 companies |
| Knut Steinar Olsen | Board of Directors | 0 companies |