| Revenue | NOK 2,6M | +39% |
| EBITDA | NOK 322K | +14% |
| Net profit | NOK 144K | +107% |
| Total assets | NOK 351K | -3% |
| Equity | NOK -330K | +30% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 400 | 2 329 | 1 597 | 1 815 | 1 435 | 1 888 | 2 618 |
| Staff expenses | −29 | −661 | −261 | −335 | −270 | −313 | −539 |
| EBITDA | 129 | 233 | −370 | 152 | −2 | 284 | 322 |
| Depreciation & amort. | −3 | −76 | −150 | −184 | −184 | −181 | −143 |
| EBIT | 126 | 157 | −521 | −32 | −186 | 102 | 180 |
| Net financials | 0 | −0 | −37 | −31 | −34 | −33 | −36 |
| Profit before tax | 126 | 157 | −557 | −63 | −220 | 69 | 144 |
| Tax | 24 | 62 | −21 | −0 | −0 | −0 | −0 |
| Net profit | 102 | 95 | −536 | −63 | −220 | 69 | 144 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 273 | 1 132 | 831 | 617 | 431 | 361 | 351 |
| Equity | 181 | 277 | −260 | −322 | −543 | −473 | −330 |
| Long-term debt | 4 | 21 | 439 | 381 | 323 | 267 | 220 |
| Short-term debt | 87 | 834 | 652 | 558 | 651 | 567 | 461 |
| Total debt | 91 | 855 | 1 091 | 939 | 974 | 835 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AU2 NORGE AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar André Engen | Chief Executive Officer | 0 companies |
| Leif John Engen | Chief Executive Officer | 0 companies |
| Kenneth André Henriksen | Chief Executive Officer | 0 companies |
| Lars Christian Röch-Engen | Chairman | 0 companies |
| Lars Christian Engen | Chairman | 0 companies |
| Øyvind Rune Dahl | Board of Directors | 0 companies |