| Revenue | NOK 8,9M | +1% |
| EBITDA | NOK 1,3M | +951% |
| Net profit | NOK 388K | +157% |
| Total assets | NOK 5,7M | -16% |
| Equity | NOK -7,6M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 749 | 8 661 | 9 607 | 8 873 | 8 934 |
| Staff expenses | −198 | −205 | −205 | −205 | −205 |
| EBITDA | 2 509 | 2 307 | 3 024 | 120 | 1 260 |
| Depreciation & amort. | −268 | −241 | −217 | −195 | −176 |
| EBIT | 2 241 | 2 066 | 2 807 | −75 | 1 084 |
| Net financials | −395 | −322 | −443 | −609 | −696 |
| Profit before tax | 1 846 | 1 744 | 2 364 | −685 | 388 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 846 | 1 744 | 2 364 | −685 | 388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 076 | 7 467 | 7 846 | 6 795 | 5 713 |
| Equity | −11 383 | −9 639 | −7 275 | −7 960 | −7 572 |
| Long-term debt | 16 649 | 15 721 | 13 351 | 12 650 | 11 959 |
| Short-term debt | 1 810 | 1 385 | 1 769 | 2 104 | 1 326 |
| Total debt | 18 459 | 17 106 | 15 121 | 14 755 | 13 285 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AS Deputy Member | Deputy Member | 2025 |
TB Deputy Member | Deputy Member | 2024 |
MK Deputy Member | Deputy Member | 2022 |
JF Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
RE Deputy Member | Deputy Member | 2021 – 2022 |
PI Deputy Member | Deputy Member | 2022 – 2024 |
AB Deputy Member | Deputy Member | 2022 – 2024 |
HN Deputy Member | Deputy Member | 2019 – 2021 |
MJ Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Siri Nilsen | Deputy Member | 0 companies |
| Reyfi Erdem | Deputy Member | 0 companies |
| Per Inge Østmoen | Deputy Member | 0 companies |
| Trond Bergsvangen | Deputy Member | 0 companies |
| Mosa Kanat | Deputy Member | 0 companies |
| Anne Berget | Deputy Member | 0 companies |
| Henning Nilsen | Deputy Member | 0 companies |
| Jose Freire | Deputy Member | 0 companies |
| Morten Jan Sandberg | Deputy Member | 0 companies |
| Rune Skarbom | Board of Directors | 0 companies |
| Roy Høgåsen | Board of Directors | 0 companies |
| Odin Thune | Chairman | 0 companies |
| Ragnhild Heyerdahl-Simonsen | Deputy Chairman | 0 companies |
| Agnethe Opdal | Board of Directors | 0 companies |
| Caroline Gjøsund Larsen | Board of Directors | 0 companies |
| Tanja Martinsen Sharma | Board of Directors | 0 companies |
| Siw Tove Valråmoen Aker | Board of Directors | 0 companies |